The Discounted Cash Flow (DCF) valuation of Intel Corp (INTC) is (29.74) USD. With the latest stock price at 20.05 USD, the upside of Intel Corp based on DCF is -248.3%.
Based on the latest price of 20.05 USD and our DCF valuation, Intel Corp (INTC) is a sell. selling Intel stocks now will result in a potential gain of 248.3%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 7.6% - 9.8% | 8.7% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (44.98) - (24.02) | (29.74) |
| Upside | -324.4% - -219.8% | -248.3% |