The Discounted Cash Flow (DCF) valuation of Intel Corp (INTC) is 14.32 USD. With the latest stock price at 44.06 USD, the upside of Intel Corp based on DCF is -67.5%.
Based on the latest price of 44.06 USD and our DCF valuation, Intel Corp (INTC) is a sell. selling Intel stocks now will result in a potential gain of 67.5%.
| Range | Selected | |
| WACC / Discount Rate | 7.9% - 10.5% | 9.2% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 8.57 - 29.02 | 14.32 |
| Upside | -80.5% - -34.1% | -67.5% |