The Discounted Cash Flow (DCF) valuation of Intel Corp (INTC) is 8.69 USD. With the latest stock price at 44.17 USD, the upside of Intel Corp based on DCF is -80.3%.
Range | Selected | |
WACC / Discount Rate | 8.3% - 14.5% | 11.4% |
Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
Fair Price | 2.45 - 30.22 | 8.69 |
Upside | -94.5% - -31.6% | -80.3% |