The Discounted Cash Flow (DCF) valuation of Intel Corp (INTC) is (32.11) USD. With the latest stock price at 24.77 USD, the upside of Intel Corp based on DCF is -229.6%.
Based on the latest price of 24.77 USD and our DCF valuation, Intel Corp (INTC) is a sell. selling Intel stocks now will result in a potential gain of 229.6%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 7.3% - 9.4% | 8.4% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (50.22) - (25.46) | (32.11) |
| Upside | -302.7% - -202.8% | -229.6% |