The Discounted Cash Flow (DCF) valuation of Intel Corp (INTC) is (28.40) USD. With the latest stock price at 23.43 USD, the upside of Intel Corp based on DCF is -221.2%.
Based on the latest price of 23.43 USD and our DCF valuation, Intel Corp (INTC) is a sell. selling Intel stocks now will result in a potential gain of 221.2%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 7.8% - 10.2% | 9.0% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (41.52) - (23.24) | (28.40) |
| Upside | -277.2% - -199.2% | -221.2% |