The Discounted Cash Flow (DCF) valuation of Intel Corp (INTC) is 10.77 USD. With the latest stock price at 102.94 USD, the upside of Intel Corp based on DCF is -89.5%.
Based on the latest price of 102.94 USD and our DCF valuation, Intel Corp (INTC) is a sell. selling Intel stocks now will result in a potential gain of 89.5%.
| Range | Selected | |
| WACC / Discount Rate | 8.8% - 11.7% | 10.2% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 6.12 - 21.42 | 10.77 |
| Upside | -94.1% - -79.2% | -89.5% |