The Discounted Cash Flow (DCF) valuation of Intel Corp (INTC) is 15.83 USD. With the latest stock price at 124.57 USD, the upside of Intel Corp based on DCF is -87.3%.
Based on the latest price of 124.57 USD and our DCF valuation, Intel Corp (INTC) is a sell. selling Intel stocks now will result in a potential gain of 87.3%.
| Range | Selected | |
| WACC / Discount Rate | 8.3% - 12.0% | 10.1% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 9.25 - 33.72 | 15.83 |
| Upside | -92.6% - -72.9% | -87.3% |