The Discounted Cash Flow (DCF) valuation of Intel Corp (INTC) is (27.43) USD. With the latest stock price at 37.01 USD, the upside of Intel Corp based on DCF is -174.1%.
Based on the latest price of 37.01 USD and our DCF valuation, Intel Corp (INTC) is a sell. selling Intel stocks now will result in a potential gain of 174.1%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 7.8% - 10.3% | 9.0% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (41.50) - (22.10) | (27.43) |
| Upside | -212.1% - -159.7% | -174.1% |