The Discounted Cash Flow (DCF) valuation of Intel Corp (INTC) is (29.38) USD. With the latest stock price at 21.66 USD, the upside of Intel Corp based on DCF is -235.6%.
Based on the latest price of 21.66 USD and our DCF valuation, Intel Corp (INTC) is a sell. selling Intel stocks now will result in a potential gain of 235.6%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 7.6% - 10.0% | 8.8% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (44.73) - (23.70) | (29.38) |
| Upside | -306.5% - -209.4% | -235.6% |