INTC
Intel Corp
Price:  
44.08 
USD
Volume:  
31,795,220.00
United States | Semiconductors & Semiconductor Equipment
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Intel DCF Valuation - Growth Exit 5Y

-47.4%
Upside

The Discounted Cash Flow (DCF) valuation of Intel Corp (INTC) is 23.21 USD. With the latest stock price at 44.08 USD, the upside of Intel Corp based on DCF is -47.4%.

Range Selected
WACC / Discount Rate 8.1% - 11.3% 9.7%
Long-term Growth Rate 3.0% - 5.0% 4.0%
Fair Price 13.79 - 47.90 23.21
Upside -68.7% - 8.7% -47.4%
44.08 USD
Stock Price
23.21 USD
Fair Price