The Discounted Cash Flow (DCF) valuation of Intel Corp (INTC) is 11.47 USD. With the latest stock price at 108.77 USD, the upside of Intel Corp based on DCF is -89.5%.
Based on the latest price of 108.77 USD and our DCF valuation, Intel Corp (INTC) is a sell. selling Intel stocks now will result in a potential gain of 89.5%.
| Range | Selected | |
| WACC / Discount Rate | 8.7% - 12.4% | 10.6% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 6.81 - 23.22 | 11.47 |
| Upside | -93.7% - -78.7% | -89.5% |