The Discounted Cash Flow (DCF) valuation of Intel Corp (INTC) is (29.33) USD. With the latest stock price at 20.14 USD, the upside of Intel Corp based on DCF is -245.6%.
Based on the latest price of 20.14 USD and our DCF valuation, Intel Corp (INTC) is a sell. selling Intel stocks now will result in a potential gain of 245.6%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 7.6% - 9.9% | 8.8% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (43.96) - (23.77) | (29.33) |
| Upside | -318.3% - -218.0% | -245.6% |