INTC
Intel Corp
Price:  
43.82 
USD
Volume:  
41,202,140.00
United States | Semiconductors & Semiconductor Equipment
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Intel WACC - Weighted Average Cost of Capital

The WACC of Intel Corp (INTC) is 10.9%.

The Cost of Equity of Intel Corp (INTC) is 11.10%.
The Cost of Debt of Intel Corp (INTC) is 11.95%.

Range Selected
Cost of equity 9.30% - 12.90% 11.10%
Tax rate 10.90% - 14.20% 12.55%
Cost of debt 4.00% - 19.90% 11.95%
WACC 8.1% - 13.8% 10.9%
WACC

Intel WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.17 1.43
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.30% 12.90%
Tax rate 10.90% 14.20%
Debt/Equity ratio 0.27 0.27
Cost of debt 4.00% 19.90%
After-tax WACC 8.1% 13.8%
Selected WACC 10.9%