INTC
Intel Corp
Price:  
23.60 
USD
Volume:  
227,522,190.00
United States | Semiconductors & Semiconductor Equipment
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Intel WACC - Weighted Average Cost of Capital

The WACC of Intel Corp (INTC) is 9.3%.

The Cost of Equity of Intel Corp (INTC) is 11.95%.
The Cost of Debt of Intel Corp (INTC) is 5.50%.

Range Selected
Cost of equity 10.20% - 13.70% 11.95%
Tax rate 13.40% - 38.60% 26.00%
Cost of debt 4.00% - 7.00% 5.50%
WACC 8.0% - 10.6% 9.3%
WACC

Intel WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.38 1.58
Additional risk adjustments 0.0% 0.5%
Cost of equity 10.20% 13.70%
Tax rate 13.40% 38.60%
Debt/Equity ratio 0.49 0.49
Cost of debt 4.00% 7.00%
After-tax WACC 8.0% 10.6%
Selected WACC 9.3%