The WACC of Intel Corp (INTC) is 10.7%.
| Range | Selected | |
| Cost of equity | 9.70% - 12.80% | 11.25% |
| Tax rate | 10.90% - 14.20% | 12.55% |
| Cost of debt | 4.00% - 16.70% | 10.35% |
| WACC | 8.1% - 13.2% | 10.7% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 1.27 | 1.41 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 9.70% | 12.80% |
| Tax rate | 10.90% | 14.20% |
| Debt/Equity ratio | 0.35 | 0.35 |
| Cost of debt | 4.00% | 16.70% |
| After-tax WACC | 8.1% | 13.2% |
| Selected WACC | 10.7% | |