The WACC of Intel Corp (INTC) is 9.5%.
| Range | Selected | |
| Cost of equity | 10.50% - 14.00% | 12.25% |
| Tax rate | 10.90% - 14.20% | 12.55% |
| Cost of debt | 4.00% - 7.00% | 5.50% |
| WACC | 7.9% - 11.1% | 9.5% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 1.44 | 1.64 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 10.50% | 14.00% |
| Tax rate | 10.90% | 14.20% |
| Debt/Equity ratio | 0.59 | 0.59 |
| Cost of debt | 4.00% | 7.00% |
| After-tax WACC | 7.9% | 11.1% |
| Selected WACC | 9.5% | |