INTC
Intel Corp
Price:  
34.46 
USD
Volume:  
39,800,556.00
United States | Semiconductors & Semiconductor Equipment
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Intel WACC - Weighted Average Cost of Capital

The WACC of Intel Corp (INTC) is 10.7%.

The Cost of Equity of Intel Corp (INTC) is 11.20%.
The Cost of Debt of Intel Corp (INTC) is 10.35%.

Range Selected
Cost of equity 9.70% - 12.70% 11.20%
Tax rate 10.90% - 14.20% 12.55%
Cost of debt 4.00% - 16.70% 10.35%
WACC 8.2% - 13.1% 10.7%
WACC

Intel WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.27 1.4
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.70% 12.70%
Tax rate 10.90% 14.20%
Debt/Equity ratio 0.34 0.34
Cost of debt 4.00% 16.70%
After-tax WACC 8.2% 13.1%
Selected WACC 10.7%