The WACC of Intel Corp (INTC) is 10.9%.
| Range | Selected | |
| Cost of equity | 10.40% - 14.10% | 12.25% |
| Tax rate | 10.90% - 14.20% | 12.55% |
| Cost of debt | 4.00% - 15.60% | 9.80% |
| WACC | 8.0% - 13.9% | 10.9% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 1.41 | 1.64 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 10.40% | 14.10% |
| Tax rate | 10.90% | 14.20% |
| Debt/Equity ratio | 0.53 | 0.53 |
| Cost of debt | 4.00% | 15.60% |
| After-tax WACC | 8.0% | 13.9% |
| Selected WACC | 10.9% | |