The WACC of Intellabridge Technology Corp (INTL.CN) is 6.9%.
| Range | Selected | |
| Cost of equity | 9.10% - 11.30% | 10.20% |
| Tax rate | 26.50% - 26.50% | 26.50% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 6.4% - 7.5% | 6.9% |
| Category | Low | High |
| Long-term bond rate | 3.4% | 3.9% |
| Equity market risk premium | 4.7% | 5.7% |
| Adjusted beta | 1.21 | 1.22 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 9.10% | 11.30% |
| Tax rate | 26.50% | 26.50% |
| Debt/Equity ratio | 1 | 1 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 6.4% | 7.5% |
| Selected WACC | 6.9% | |