The Discounted Cash Flow (DCF) valuation of Intrum AB (INTRUM.ST) is (13.92) SEK. With the latest stock price at 37.98 SEK, the upside of Intrum AB based on DCF is -136.7%.
Based on the latest price of 37.98 SEK and our DCF valuation, Intrum AB (INTRUM.ST) is a sell. selling INTRUM.ST stocks now will result in a potential gain of 136.7%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 4.1% - 5.3% | 4.7% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | (87.98) - 113.41 | (13.92) |
| Upside | -331.6% - 198.6% | -136.7% |