The WACC of Intrum AB (INTRUM.ST) is 7.6%.
| Range | Selected | |
| Cost of equity | 10.10% - 19.30% | 14.70% |
| Tax rate | 20.60% - 20.90% | 20.75% |
| Cost of debt | 4.00% - 14.30% | 9.15% |
| WACC | 3.5% - 11.7% | 7.6% |
| Category | Low | High |
| Long-term bond rate | 2.5% | 3.0% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 1.49 | 2.59 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 10.10% | 19.30% |
| Tax rate | 20.60% | 20.90% |
| Debt/Equity ratio | 19.05 | 19.05 |
| Cost of debt | 4.00% | 14.30% |
| After-tax WACC | 3.5% | 11.7% |
| Selected WACC | 7.6% | |