As of 2024-12-14, the Fair Value of Intrum AB (INTRUM.ST) is -368.68 SEK. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 29.77 SEK, the upside of Intrum AB is -1,338.41%.
Note: valuation result may not be accurate due to the company's negative EPS.
Peter Lynch's formula is:
The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.
| Historical Earnings | ||||||
| 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 5Y Avg | |
| Net income | -362.00 | 1,881.00 | 3,126.00 | -4,473.00 | -187.00 | -3.00 |
| YoY growth | -118.70% | 619.61% | 66.19% | -243.09% | 95.82% | 83.97% |
| Market Cap (mil) | 3,623.60 |
| P/E | |
| Forward P/E |
| EPS | -14.75 |
| Avg earnings growth rate | 83.97% |
| TTM earnings | -1,795.00 |