The WACC of Intuit Inc (INTU) is 9.7%.
Range | Selected | |
Cost of equity | 7.90% - 11.80% | 9.85% |
Tax rate | 18.00% - 19.00% | 18.50% |
Cost of debt | 4.00% - 4.50% | 4.25% |
WACC | 7.8% - 11.6% | 9.7% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.88 | 1.25 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 7.90% | 11.80% |
Tax rate | 18.00% | 19.00% |
Debt/Equity ratio | 0.03 | 0.03 |
Cost of debt | 4.00% | 4.50% |
After-tax WACC | 7.8% | 11.6% |
Selected WACC | 9.7% | |