The WACC of Investment Company PLC (THE) (INV.L) is 7.6%.
| Range | Selected | |
| Cost of equity | 7.80% - 12.70% | 10.25% |
| Tax rate | 1.00% - 3.20% | 2.10% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 6.4% - 8.8% | 7.6% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 0.64 | 1.1 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.80% | 12.70% |
| Tax rate | 1.00% | 3.20% |
| Debt/Equity ratio | 1 | 1 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 6.4% | 8.8% |
| Selected WACC | 7.6% | |