INV.L
Investment Company PLC (THE)
Price:  
383.00 
GBP
Volume:  
5,861.00
United Kingdom | N/A
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

INV.L WACC - Weighted Average Cost of Capital

The WACC of Investment Company PLC (THE) (INV.L) is 7.6%.

The Cost of Equity of Investment Company PLC (THE) (INV.L) is 10.25%.
The Cost of Debt of Investment Company PLC (THE) (INV.L) is 5.00%.

Range Selected
Cost of equity 7.80% - 12.70% 10.25%
Tax rate 1.00% - 3.20% 2.10%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.4% - 8.8% 7.6%
WACC

INV.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 6.0% 7.0%
Adjusted beta 0.64 1.1
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.80% 12.70%
Tax rate 1.00% 3.20%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 6.4% 8.8%
Selected WACC 7.6%