The WACC of INV Metals Inc (INV.TO) is 10.9%.
| Range | Selected | |
| Cost of equity | 9.30% - 12.60% | 10.95% |
| Tax rate | 26.50% - 26.50% | 26.50% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 9.3% - 12.5% | 10.9% |
| Category | Low | High |
| Long-term bond rate | 3.4% | 3.9% |
| Equity market risk premium | 4.7% | 5.7% |
| Adjusted beta | 1.26 | 1.43 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 9.30% | 12.60% |
| Tax rate | 26.50% | 26.50% |
| Debt/Equity ratio | 0.01 | 0.01 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 9.3% | 12.5% |
| Selected WACC | 10.9% | |