The Discounted Cash Flow (DCF) valuation of Innoviva Inc (INVA) is 39.95 USD. With the latest stock price at 21.21 USD, the upside of Innoviva Inc based on DCF is 88.4%.
Based on the latest price of 21.21 USD and our DCF valuation, Innoviva Inc (INVA) is a buy. buying INVA stocks now will result in a potential gain of 88.4%.
| Range | Selected | |
| WACC / Discount Rate | 6.6% - 8.8% | 7.7% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 29.68 - 66.60 | 39.95 |
| Upside | 39.9% - 214.0% | 88.4% |