The Discounted Cash Flow (DCF) valuation of Innoviva Inc (INVA) is 35.62 USD. With the latest stock price at 22.99 USD, the upside of Innoviva Inc based on DCF is 54.9%.
Based on the latest price of 22.99 USD and our DCF valuation, Innoviva Inc (INVA) is a buy. buying INVA stocks now will result in a potential gain of 54.9%.
| Range | Selected | |
| WACC / Discount Rate | 6.7% - 9.2% | 8.0% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 25.67 - 65.85 | 35.62 |
| Upside | 11.7% - 186.4% | 54.9% |