The Discounted Cash Flow (DCF) valuation of Innoviva Inc (INVA) is 39.95 USD. With the latest stock price at 20.50 USD, the upside of Innoviva Inc based on DCF is 94.9%.
Based on the latest price of 20.50 USD and our DCF valuation, Innoviva Inc (INVA) is a buy. buying INVA stocks now will result in a potential gain of 94.9%.
| Range | Selected | |
| WACC / Discount Rate | 6.6% - 8.8% | 7.7% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 29.68 - 66.60 | 39.95 |
| Upside | 44.8% - 224.9% | 94.9% |