The Discounted Cash Flow (DCF) valuation of Innoviva Inc (INVA) is 35.90 USD. With the latest stock price at 18.11 USD, the upside of Innoviva Inc based on DCF is 98.2%.
Based on the latest price of 18.11 USD and our DCF valuation, Innoviva Inc (INVA) is a buy. buying INVA stocks now will result in a potential gain of 98.2%.
| Range | Selected | |
| WACC / Discount Rate | 7.1% - 9.8% | 8.4% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 29.55 - 46.01 | 35.90 |
| Upside | 63.2% - 154.1% | 98.2% |