The WACC of Innoviva Inc (INVA) is 6.9%.
| Range | Selected | |
| Cost of equity | 7.00% - 9.30% | 8.15% |
| Tax rate | 17.10% - 17.50% | 17.30% |
| Cost of debt | 4.00% - 4.50% | 4.25% |
| WACC | 6.0% - 7.8% | 6.9% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.67 | 0.8 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.00% | 9.30% |
| Tax rate | 17.10% | 17.50% |
| Debt/Equity ratio | 0.37 | 0.37 |
| Cost of debt | 4.00% | 4.50% |
| After-tax WACC | 6.0% | 7.8% |
| Selected WACC | 6.9% | |