The WACC of Innoviva Inc (INVA) is 7.3%.
| Range | Selected | |
| Cost of equity | 6.60% - 10.90% | 8.75% |
| Tax rate | 17.10% - 19.60% | 18.35% |
| Cost of debt | 4.00% - 4.50% | 4.25% |
| WACC | 5.6% - 8.9% | 7.3% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.59 | 1.08 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.60% | 10.90% |
| Tax rate | 17.10% | 19.60% |
| Debt/Equity ratio | 0.39 | 0.39 |
| Cost of debt | 4.00% | 4.50% |
| After-tax WACC | 5.6% | 8.9% |
| Selected WACC | 7.3% | |