INVA
Innoviva Inc
Price:  
18.28 
USD
Volume:  
748,229.00
United States | Pharmaceuticals
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

INVA WACC - Weighted Average Cost of Capital

The WACC of Innoviva Inc (INVA) is 7.3%.

The Cost of Equity of Innoviva Inc (INVA) is 8.75%.
The Cost of Debt of Innoviva Inc (INVA) is 4.25%.

Range Selected
Cost of equity 6.60% - 10.90% 8.75%
Tax rate 17.10% - 19.60% 18.35%
Cost of debt 4.00% - 4.50% 4.25%
WACC 5.6% - 8.9% 7.3%
WACC

INVA WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.59 1.08
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.60% 10.90%
Tax rate 17.10% 19.60%
Debt/Equity ratio 0.39 0.39
Cost of debt 4.00% 4.50%
After-tax WACC 5.6% 8.9%
Selected WACC 7.3%