INVAJO.ST
Invajo Technologies AB
Price:  
5.03 
SEK
Volume:  
24,865.00
Sweden | N/A
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

INVAJO.ST WACC - Weighted Average Cost of Capital

The WACC of Invajo Technologies AB (INVAJO.ST) is 7.8%.

The Cost of Equity of Invajo Technologies AB (INVAJO.ST) is 7.85%.
The Cost of Debt of Invajo Technologies AB (INVAJO.ST) is 7.00%.

Range Selected
Cost of equity 6.80% - 8.90% 7.85%
Tax rate 21.40% - 21.60% 21.50%
Cost of debt 7.00% - 7.00% 7.00%
WACC 6.8% - 8.8% 7.8%
WACC

INVAJO.ST WACC calculation

Category Low High
Long-term bond rate 2.3% 2.8%
Equity market risk premium 4.7% 5.7%
Adjusted beta 0.95 0.98
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.80% 8.90%
Tax rate 21.40% 21.60%
Debt/Equity ratio 0.02 0.02
Cost of debt 7.00% 7.00%
After-tax WACC 6.8% 8.8%
Selected WACC 7.8%