The WACC of Independent Oil and Gas PLC (IOG.L) is 8.8%.
Range | Selected | |
Cost of equity | 61.00% - 107.80% | 84.40% |
Tax rate | 19.00% - 19.00% | 19.00% |
Cost of debt | 5.20% - 8.40% | 6.80% |
WACC | 6.6% - 11.1% | 8.8% |
Category | Low | High |
Long-term bond rate | 4.0% | 4.5% |
Equity market risk premium | 6.0% | 7.0% |
Adjusted beta | 9.53 | 14.72 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 61.00% | 107.80% |
Tax rate | 19.00% | 19.00% |
Debt/Equity ratio | 22.72 | 22.72 |
Cost of debt | 5.20% | 8.40% |
After-tax WACC | 6.6% | 11.1% |
Selected WACC | 8.8% | |