Is IOM.L undervalued or overvalued?

As of 2025-03-15, the Intrinsic Value of iomart group PLC (IOM.L) is 106.51 GBP. This IOM.L valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 35.25 GBP, the upside of iomart group PLC is 202.20%. This means that IOM.L is undervalued by 202.20%.

The range of the Intrinsic Value is 76.14 - 159.87 GBP

	Range	Selected	Upside
a
DCF (Growth 5y)	76.14 - 159.87	106.51	202.2%
DCF (Growth 10y)	112.65 - 221.97	152.42	332.4%
DCF (EBITDA 5y)	48.78 - 93.56	73.13	107.4%
DCF (EBITDA 10y)	84.18 - 145.31	114.97	226.1%
Fair Value	14.09 - 14.09	14.09	-60.03%
P/E	63.90 - 218.14	121.15	243.7%
EV/EBITDA	55.09 - 243.76	160.01	353.9%
EPV	346.87 - 524.49	435.68	1136.0%
DDM - Stable	13.98 - 29.87	21.93	-37.8%
DDM - Multi	65.08 - 97.80	77.47	119.8%