IOM.L
iomart group PLC
Price:  
35.45 
GBP
Volume:  
251,347.00
United Kingdom | IT Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

IOM.L WACC - Weighted Average Cost of Capital

The WACC of iomart group PLC (IOM.L) is 7.2%.

The Cost of Equity of iomart group PLC (IOM.L) is 11.95%.
The Cost of Debt of iomart group PLC (IOM.L) is 4.85%.

Range Selected
Cost of equity 9.60% - 14.30% 11.95%
Tax rate 18.40% - 20.30% 19.35%
Cost of debt 4.00% - 5.70% 4.85%
WACC 5.8% - 8.5% 7.2%
WACC

IOM.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 6.0% 7.0%
Adjusted beta 0.94 1.34
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.60% 14.30%
Tax rate 18.40% 20.30%
Debt/Equity ratio 1.46 1.46
Cost of debt 4.00% 5.70%
After-tax WACC 5.8% 8.5%
Selected WACC 7.2%