IOM.L
iomart group PLC
Price:  
84.00 
GBP
Volume:  
51,518.00
United Kingdom | IT Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

IOM.L WACC - Weighted Average Cost of Capital

The WACC of iomart group PLC (IOM.L) is 7.7%.

The Cost of Equity of iomart group PLC (IOM.L) is 10.20%.
The Cost of Debt of iomart group PLC (IOM.L) is 4.60%.

Range Selected
Cost of equity 8.80% - 11.60% 10.20%
Tax rate 18.40% - 20.30% 19.35%
Cost of debt 4.00% - 5.20% 4.60%
WACC 6.7% - 8.8% 7.7%
WACC

IOM.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 6.0% 7.0%
Adjusted beta 0.81 0.95
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.80% 11.60%
Tax rate 18.40% 20.30%
Debt/Equity ratio 0.61 0.61
Cost of debt 4.00% 5.20%
After-tax WACC 6.7% 8.8%
Selected WACC 7.7%