The WACC of iomart group PLC (IOM.L) is 7.7%.
Range | Selected | |
Cost of equity | 8.80% - 11.60% | 10.20% |
Tax rate | 18.40% - 20.30% | 19.35% |
Cost of debt | 4.00% - 5.20% | 4.60% |
WACC | 6.7% - 8.8% | 7.7% |
Category | Low | High |
Long-term bond rate | 4.0% | 4.5% |
Equity market risk premium | 6.0% | 7.0% |
Adjusted beta | 0.81 | 0.95 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 8.80% | 11.60% |
Tax rate | 18.40% | 20.30% |
Debt/Equity ratio | 0.61 | 0.61 |
Cost of debt | 4.00% | 5.20% |
After-tax WACC | 6.7% | 8.8% |
Selected WACC | 7.7% | |