The Discounted Cash Flow (DCF) valuation of International Paper Co (IP) is 45.78 USD. With the latest stock price at 46.92 USD, the upside of International Paper Co based on DCF is -2.4%.
| Range | Selected | |
| WACC / Discount Rate | 6.7% - 9.2% | 8.0% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 30.76 - 79.08 | 45.78 |
| Upside | -34.4% - 68.5% | -2.4% |