IP
International Paper Co
Price:  
55.54 
USD
Volume:  
3,102,106.00
United States | Containers & Packaging
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

IP WACC - Weighted Average Cost of Capital

The WACC of International Paper Co (IP) is 7.7%.

The Cost of Equity of International Paper Co (IP) is 7.40%.
The Cost of Debt of International Paper Co (IP) is 11.30%.

Range Selected
Cost of equity 6.30% - 8.50% 7.40%
Tax rate 17.50% - 27.10% 22.30%
Cost of debt 7.00% - 15.60% 11.30%
WACC 6.2% - 9.1% 7.7%
WACC

IP WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.53 0.64
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.30% 8.50%
Tax rate 17.50% 27.10%
Debt/Equity ratio 0.28 0.28
Cost of debt 7.00% 15.60%
After-tax WACC 6.2% 9.1%
Selected WACC 7.7%