IP
International Paper Co
Price:  
47.11 
USD
Volume:  
3,593,483.00
United States | Containers & Packaging
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

IP WACC - Weighted Average Cost of Capital

The WACC of International Paper Co (IP) is 8.1%.

The Cost of Equity of International Paper Co (IP) is 7.90%.
The Cost of Debt of International Paper Co (IP) is 11.30%.

Range Selected
Cost of equity 6.90% - 8.90% 7.90%
Tax rate 17.50% - 27.10% 22.30%
Cost of debt 7.00% - 15.60% 11.30%
WACC 6.6% - 9.5% 8.1%
WACC

IP WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.66 0.72
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.90% 8.90%
Tax rate 17.50% 27.10%
Debt/Equity ratio 0.33 0.33
Cost of debt 7.00% 15.60%
After-tax WACC 6.6% 9.5%
Selected WACC 8.1%