The WACC of International Paper Co (IP) is 8.0%.
| Range | Selected | |
| Cost of equity | 7.00% - 9.10% | 8.05% |
| Tax rate | 17.50% - 27.10% | 22.30% |
| Cost of debt | 7.00% - 13.30% | 10.15% |
| WACC | 6.7% - 9.2% | 8.0% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.68 | 0.75 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.00% | 9.10% |
| Tax rate | 17.50% | 27.10% |
| Debt/Equity ratio | 0.35 | 0.35 |
| Cost of debt | 7.00% | 13.30% |
| After-tax WACC | 6.7% | 9.2% |
| Selected WACC | 8.0% | |