IP
International Paper Co
Price:  
45.35 
USD
Volume:  
4,066,981.00
United States | Containers & Packaging
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

IP WACC - Weighted Average Cost of Capital

The WACC of International Paper Co (IP) is 8.2%.

The Cost of Equity of International Paper Co (IP) is 8.35%.
The Cost of Debt of International Paper Co (IP) is 10.15%.

Range Selected
Cost of equity 7.40% - 9.30% 8.35%
Tax rate 17.50% - 27.10% 22.30%
Cost of debt 7.00% - 13.30% 10.15%
WACC 7.0% - 9.4% 8.2%
WACC

IP WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.76 0.78
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.40% 9.30%
Tax rate 17.50% 27.10%
Debt/Equity ratio 0.36 0.36
Cost of debt 7.00% 13.30%
After-tax WACC 7.0% 9.4%
Selected WACC 8.2%