IP
International Paper Co
Price:  
35.05 
USD
Volume:  
2,567,659.00
United States | Containers & Packaging
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

IP WACC - Weighted Average Cost of Capital

The WACC of International Paper Co (IP) is 8.3%.

The Cost of Equity of International Paper Co (IP) is 9.15%.
The Cost of Debt of International Paper Co (IP) is 8.45%.

Range Selected
Cost of equity 8.00% - 10.30% 9.15%
Tax rate 17.50% - 27.10% 22.30%
Cost of debt 7.00% - 9.90% 8.45%
WACC 7.3% - 9.4% 8.3%
WACC

IP WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.89 0.98
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.00% 10.30%
Tax rate 17.50% 27.10%
Debt/Equity ratio 0.46 0.46
Cost of debt 7.00% 9.90%
After-tax WACC 7.3% 9.4%
Selected WACC 8.3%