IPCI.TO
Intellipharmaceutics International Inc
Price:  
0.08 
CAD
Volume:  
1,600.00
Canada | Pharmaceuticals
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

IPCI.TO WACC - Weighted Average Cost of Capital

The WACC of Intellipharmaceutics International Inc (IPCI.TO) is 5.4%.

The Cost of Equity of Intellipharmaceutics International Inc (IPCI.TO) is 5.90%.
The Cost of Debt of Intellipharmaceutics International Inc (IPCI.TO) is 5.00%.

Range Selected
Cost of equity 4.50% - 7.30% 5.90%
Tax rate 0.80% - 1.20% 1.00%
Cost of debt 5.00% - 5.00% 5.00%
WACC 4.8% - 6.1% 5.4%
WACC

IPCI.TO WACC calculation

Category Low High
Long-term bond rate 3.3% 3.8%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.05 0.33
Additional risk adjustments 1.0% 1.5%
Cost of equity 4.50% 7.30%
Tax rate 0.80% 1.20%
Debt/Equity ratio 1.06 1.06
Cost of debt 5.00% 5.00%
After-tax WACC 4.8% 6.1%
Selected WACC 5.4%