The Discounted Cash Flow (DCF) valuation of International Petroleum Corp (IPCO.ST) is 222.74 SEK. With the latest stock price at 123.50 SEK, the upside of International Petroleum Corp based on DCF is 80.4%.
| Range | Selected | |
| WACC / Discount Rate | 6.7% - 10.1% | 8.4% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 178.39 - 301.20 | 222.74 |
| Upside | 44.4% - 143.9% | 80.4% |