The WACC of International Petroleum Corp (IPCO.ST) is 8.5%.
| Range | Selected | |
| Cost of equity | 8.10% - 11.90% | 10.00% |
| Tax rate | 20.80% - 25.50% | 23.15% |
| Cost of debt | 4.00% - 6.60% | 5.30% |
| WACC | 6.8% - 10.1% | 8.5% |
| Category | Low | High |
| Long-term bond rate | 2.5% | 3.0% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 1.09 | 1.37 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.10% | 11.90% |
| Tax rate | 20.80% | 25.50% |
| Debt/Equity ratio | 0.34 | 0.34 |
| Cost of debt | 4.00% | 6.60% |
| After-tax WACC | 6.8% | 10.1% |
| Selected WACC | 8.5% | |