The WACC of Impellam Group PLC (IPEL.L) is 7.9%.
| Range | Selected | |
| Cost of equity | 7.60% - 9.70% | 8.65% |
| Tax rate | 13.00% - 16.60% | 14.80% |
| Cost of debt | 4.00% - 7.60% | 5.80% |
| WACC | 6.8% - 9.0% | 7.9% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 0.61 | 0.67 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.60% | 9.70% |
| Tax rate | 13.00% | 16.60% |
| Debt/Equity ratio | 0.24 | 0.24 |
| Cost of debt | 4.00% | 7.60% |
| After-tax WACC | 6.8% | 9.0% |
| Selected WACC | 7.9% | |