The WACC of Innate Pharma SA (IPH.PA) is 5.8%.
| Range | Selected | |
| Cost of equity | 6.40% - 9.40% | 7.90% |
| Tax rate | 25.90% - 27.10% | 26.50% |
| Cost of debt | 4.00% - 4.50% | 4.25% |
| WACC | 4.9% - 6.8% | 5.8% |
| Category | Low | High |
| Long-term bond rate | 3.0% | 3.5% |
| Equity market risk premium | 5.8% | 6.8% |
| Adjusted beta | 0.58 | 0.8 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.40% | 9.40% |
| Tax rate | 25.90% | 27.10% |
| Debt/Equity ratio | 0.77 | 0.77 |
| Cost of debt | 4.00% | 4.50% |
| After-tax WACC | 4.9% | 6.8% |
| Selected WACC | 5.8% | |