The Discounted Cash Flow (DCF) valuation of Intrepid Potash Inc (IPI) is 28.47 USD. With the latest stock price at 35.10 USD, the upside of Intrepid Potash Inc based on DCF is -18.9%.
Based on the latest price of 35.10 USD and our DCF valuation, Intrepid Potash Inc (IPI) is a sell. selling IPI stocks now will result in a potential gain of 18.9%.
| Range | Selected | |
| WACC / Discount Rate | 6.1% - 8.3% | 7.2% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 22.20 - 43.17 | 28.47 |
| Upside | -36.8% - 23.0% | -18.9% |