The Discounted Cash Flow (DCF) valuation of Intrepid Potash Inc (IPI) is 12.21 USD. With the latest stock price at 23.56 USD, the upside of Intrepid Potash Inc based on DCF is -48.2%.
| Range | Selected | |
| WACC / Discount Rate | 5.5% - 7.0% | 6.3% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 8.36 - 41.57 | 12.21 |
| Upside | -64.5% - 76.5% | -48.2% |