The WACC of Intrepid Potash Inc (IPI) is 6.1%.
| Range | Selected | |
| Cost of equity | 5.30% - 6.90% | 6.10% |
| Tax rate | 11.70% - 21.50% | 16.60% |
| Cost of debt | 7.00% - 7.00% | 7.00% |
| WACC | 5.3% - 6.8% | 6.1% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.32 | 0.36 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.30% | 6.90% |
| Tax rate | 11.70% | 21.50% |
| Debt/Equity ratio | 0.02 | 0.02 |
| Cost of debt | 7.00% | 7.00% |
| After-tax WACC | 5.3% | 6.8% |
| Selected WACC | 6.1% | |