IPI
Intrepid Potash Inc
Price:  
21.07 
USD
Volume:  
73,065.00
United States | Chemicals
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

IPI WACC - Weighted Average Cost of Capital

The WACC of Intrepid Potash Inc (IPI) is 6.9%.

The Cost of Equity of Intrepid Potash Inc (IPI) is 9.55%.
The Cost of Debt of Intrepid Potash Inc (IPI) is 4.60%.

Range Selected
Cost of equity 7.40% - 11.70% 9.55%
Tax rate 0.80% - 10.60% 5.70%
Cost of debt 4.60% - 4.60% 4.60%
WACC 6.0% - 7.9% 6.9%
WACC

IPI WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.76 1.21
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.40% 11.70%
Tax rate 0.80% 10.60%
Debt/Equity ratio 1 1
Cost of debt 4.60% 4.60%
After-tax WACC 6.0% 7.9%
Selected WACC 6.9%