The Discounted Cash Flow (DCF) valuation of Ipsen SA (IPN.PA) is 138.61 EUR. With the latest stock price at 108.30 EUR, the upside of Ipsen SA based on DCF is 28.0%.
| Range | Selected | |
| WACC / Discount Rate | 7.0% - 9.2% | 8.1% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 106.68 - 203.82 | 138.61 |
| Upside | -1.5% - 88.2% | 28.0% |