The WACC of Ipsen SA (IPN.PA) is 8.2%.
| Range | Selected | |
| Cost of equity | 7.30% - 9.60% | 8.45% |
| Tax rate | 17.10% - 18.80% | 17.95% |
| Cost of debt | 4.00% - 4.50% | 4.25% |
| WACC | 7.1% - 9.3% | 8.2% |
| Category | Low | High |
| Long-term bond rate | 3.0% | 3.5% |
| Equity market risk premium | 5.8% | 6.8% |
| Adjusted beta | 0.74 | 0.83 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.30% | 9.60% |
| Tax rate | 17.10% | 18.80% |
| Debt/Equity ratio | 0.05 | 0.05 |
| Cost of debt | 4.00% | 4.50% |
| After-tax WACC | 7.1% | 9.3% |
| Selected WACC | 8.2% | |