The WACC of Ipsen SA (IPN.PA) is 8.3%.
| Range | Selected | |
| Cost of equity | 6.90% - 10.20% | 8.55% |
| Tax rate | 16.80% - 17.60% | 17.20% |
| Cost of debt | 4.00% - 4.50% | 4.25% |
| WACC | 6.7% - 9.8% | 8.3% |
| Category | Low | High |
| Long-term bond rate | 3.0% | 3.5% |
| Equity market risk premium | 5.8% | 6.8% |
| Adjusted beta | 0.67 | 0.9 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.90% | 10.20% |
| Tax rate | 16.80% | 17.60% |
| Debt/Equity ratio | 0.05 | 0.05 |
| Cost of debt | 4.00% | 4.50% |
| After-tax WACC | 6.7% | 9.8% |
| Selected WACC | 8.3% | |