The WACC of IP Group PLC (IPO.L) is 9.3%.
| Range | Selected | |
| Cost of equity | 9.30% - 12.40% | 10.85% |
| Tax rate | 0.30% - 0.70% | 0.50% |
| Cost of debt | 4.00% - 7.00% | 5.50% |
| WACC | 7.8% - 10.8% | 9.3% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 0.89 | 1.06 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 9.30% | 12.40% |
| Tax rate | 0.30% | 0.70% |
| Debt/Equity ratio | 0.4 | 0.4 |
| Cost of debt | 4.00% | 7.00% |
| After-tax WACC | 7.8% | 10.8% |
| Selected WACC | 9.3% | |