The WACC of IP Group PLC (IPO.L) is 9.0%.
| Range | Selected | |
| Cost of equity | 8.30% - 12.10% | 10.20% |
| Tax rate | 0.30% - 0.70% | 0.50% |
| Cost of debt | 4.00% - 7.00% | 5.50% |
| WACC | 7.2% - 10.8% | 9.0% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 0.73 | 1.02 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.30% | 12.10% |
| Tax rate | 0.30% | 0.70% |
| Debt/Equity ratio | 0.33 | 0.33 |
| Cost of debt | 4.00% | 7.00% |
| After-tax WACC | 7.2% | 10.8% |
| Selected WACC | 9.0% | |