The WACC of IP Group PLC (IPO.L) is 9.0%.
Range | Selected | |
Cost of equity | 8.30% - 12.10% | 10.20% |
Tax rate | 0.30% - 0.70% | 0.50% |
Cost of debt | 4.00% - 7.00% | 5.50% |
WACC | 7.2% - 10.8% | 9.0% |
Category | Low | High |
Long-term bond rate | 4.0% | 4.5% |
Equity market risk premium | 6.0% | 7.0% |
Adjusted beta | 0.73 | 1.02 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 8.30% | 12.10% |
Tax rate | 0.30% | 0.70% |
Debt/Equity ratio | 0.33 | 0.33 |
Cost of debt | 4.00% | 7.00% |
After-tax WACC | 7.2% | 10.8% |
Selected WACC | 9.0% | |