IPS.PA
Ipsos SA
Price:  
42.56 
EUR
Volume:  
23,972.00
France | Media
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

IPS.PA Intrinsic Value

49.80 %
Upside

What is the intrinsic value of IPS.PA?

As of 2025-07-07, the Intrinsic Value of Ipsos SA (IPS.PA) is 63.76 EUR. This IPS.PA valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 42.56 EUR, the upside of Ipsos SA is 49.80%.

The range of the Intrinsic Value is 52.05 - 81.58 EUR

Is IPS.PA undervalued or overvalued?

Based on its market price of 42.56 EUR and our intrinsic valuation, Ipsos SA (IPS.PA) is undervalued by 49.80%.

42.56 EUR
Stock Price
63.76 EUR
Intrinsic Value
Intrinsic Value Details

IPS.PA Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 52.05 - 81.58 63.76 49.8%
DCF (Growth 10y) 59.02 - 89.68 71.25 67.4%
DCF (EBITDA 5y) 45.72 - 56.31 51.59 21.2%
DCF (EBITDA 10y) 54.16 - 68.53 61.50 44.5%
Fair Value 86.86 - 86.86 86.86 104.09%
P/E 55.11 - 99.39 66.07 55.2%
EV/EBITDA 39.36 - 71.62 53.88 26.6%
EPV 61.07 - 83.23 72.15 69.5%
DDM - Stable 30.68 - 59.68 45.18 6.2%
DDM - Multi 39.79 - 60.53 48.03 12.9%

IPS.PA Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 1,838.59
Beta 0.79
Outstanding shares (mil) 43.20
Enterprise Value (mil) 2,307.21
Market risk premium 5.82%
Cost of Equity 9.47%
Cost of Debt 4.25%
WACC 8.10%