Is IPS.PA undervalued or overvalued?

As of 2025-03-27, the Intrinsic Value of Ipsos SA (IPS.PA) is 69.44 EUR. This IPS.PA valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 43.92 EUR, the upside of Ipsos SA is 58.10%. This means that IPS.PA is undervalued by 58.10%.

The range of the Intrinsic Value is 58.64 - 85.42 EUR

	Range	Selected	Upside
a
DCF (Growth 5y)	58.64 - 85.42	69.44	58.1%
DCF (Growth 10y)	65.86 - 93.62	77.11	75.6%
DCF (EBITDA 5y)	42.95 - 57.19	50.18	14.2%
DCF (EBITDA 10y)	54.57 - 70.33	62.23	41.7%
Fair Value	85.50 - 85.50	85.50	94.67%
P/E	97.67 - 134.83	116.25	164.7%
EV/EBITDA	32.34 - 76.13	49.63	13.0%
EPV	70.73 - 90.91	80.82	84.0%
DDM - Stable	32.08 - 60.54	46.31	5.4%
DDM - Multi	41.84 - 61.48	49.80	13.4%