What is the intrinsic value of IPS.PA?

As of 2025-07-07, the Intrinsic Value of Ipsos SA (IPS.PA) is 63.76 EUR. This IPS.PA valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 42.56 EUR, the upside of Ipsos SA is 49.80%.

The range of the Intrinsic Value is 52.05 - 81.58 EUR

Is IPS.PA undervalued or overvalued?

Based on its market price of 42.56 EUR and our intrinsic valuation, Ipsos SA (IPS.PA) is undervalued by 49.80%.

	Range	Selected	Upside
a
DCF (Growth 5y)	52.05 - 81.58	63.76	49.8%
DCF (Growth 10y)	59.02 - 89.68	71.25	67.4%
DCF (EBITDA 5y)	45.72 - 56.31	51.59	21.2%
DCF (EBITDA 10y)	54.16 - 68.53	61.50	44.5%
Fair Value	86.86 - 86.86	86.86	104.09%
P/E	55.11 - 99.39	66.07	55.2%
EV/EBITDA	39.36 - 71.62	53.88	26.6%
EPV	61.07 - 83.23	72.15	69.5%
DDM - Stable	30.68 - 59.68	45.18	6.2%
DDM - Multi	39.79 - 60.53	48.03	12.9%