The WACC of Ipsos SA (IPS.PA) is 7.8%.
Range | Selected | |
Cost of equity | 8.00% - 10.10% | 9.05% |
Tax rate | 25.60% - 26.00% | 25.80% |
Cost of debt | 4.00% - 4.50% | 4.25% |
WACC | 6.9% - 8.6% | 7.8% |
Category | Low | High |
Long-term bond rate | 3.0% | 3.5% |
Equity market risk premium | 5.8% | 6.8% |
Adjusted beta | 0.85 | 0.89 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 8.00% | 10.10% |
Tax rate | 25.60% | 26.00% |
Debt/Equity ratio | 0.27 | 0.27 |
Cost of debt | 4.00% | 4.50% |
After-tax WACC | 6.9% | 8.6% |
Selected WACC | 7.8% | |