The WACC of IQ-AI Ltd (IQAI.L) is 5.2%.
| Range | Selected | |
| Cost of equity | 4.40% - 8.50% | 6.45% |
| Tax rate | 19.00% - 19.00% | 19.00% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 4.2% - 6.3% | 5.2% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | -0.02 | 0.42 |
| Additional risk adjustments | 0.5% | 1.0% |
| Cost of equity | 4.40% | 8.50% |
| Tax rate | 19.00% | 19.00% |
| Debt/Equity ratio | 1 | 1 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 4.2% | 6.3% |
| Selected WACC | 5.2% | |