The WACC of IQGeo Group PLC (IQG.L) is 8.5%.
| Range | Selected | |
| Cost of equity | 6.90% - 10.20% | 8.55% |
| Tax rate | 20.60% - 37.60% | 29.10% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 6.9% - 10.1% | 8.5% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 0.48 | 0.74 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.90% | 10.20% |
| Tax rate | 20.60% | 37.60% |
| Debt/Equity ratio | 0.01 | 0.01 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 6.9% | 10.1% |
| Selected WACC | 8.5% | |