Turbo-charge your stock research journey with our AI-powered Filings Search tool. Try now for FREE!
IR
Ingersoll Rand Inc
Price:  
101.1 
USD
Volume:  
1,440,375
United States | Machinery

IR Intrinsic Value

-48.9 %
Upside
As of 2024-12-15, the Intrinsic Value of Ingersoll Rand Inc (IR) is 51.63 USD. This IR valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 101.10 USD, the upside of Ingersoll Rand Inc is -48.9%.

The range of the Intrinsic Value is 37.31 - 81.2 USD.

101.10 USD
Stock Price
51.63 USD
Intrinsic Value
Intrinsic Value Details

IR Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth Exit 5Y) 37.31 - 81.2 51.63 -48.9%
DCF (Growth Exit 10Y) 53.82 - 108.98 71.94 -28.8%
DCF (EBITDA Exit 5Y) 59.42 - 77.2 67.36 -33.4%
DCF (EBITDA Exit 10Y) 74.79 - 101.9 86.79 -14.2%
Peter Lynch Fair Value 52.02 - 52.02 52.02 -48.55%
P/E Multiples 48.9 - 61.48 57.52 -43.1%
EV/EBITDA Multiples 59.15 - 93.47 73.09 -27.7%
Earnings Power Value 24.44 - 33.16 28.80 -71.5%
Dividend Discount Model - Stable 17.55 - 45.62 31.58 -68.8%
Dividend Discount Model - Multi Stages 32.92 - 66.21 43.94 -56.5%

IR Intrinsic Value - Key Valuation Metrics

Market Cap (mil)40,744
Beta1.4
Outstanding shares (mil)403
Enterprise Value (mil)44,153
Market risk premium5.1%
Cost of Equity8.75%
Cost of Debt4.25%
WACC8.4%