Is IR undervalued or overvalued?
As of 2025-04-18, the Intrinsic Value of Ingersoll Rand Inc (IR) is 42.93 USD. This IR valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 71.36 USD, the upside of Ingersoll Rand Inc is -39.80%. This means that IR is overvalued by 39.80%.
The range of the Intrinsic Value is 30.91 - 68.13 USD
| Range | Selected | Upside | |
| a | |||
| DCF (Growth 5y) | 30.91 - 68.13 | 42.93 | -39.8% |
| DCF (Growth 10y) | 41.33 - 84.78 | 55.48 | -22.3% |
| DCF (EBITDA 5y) | 44.52 - 52.28 | 49.01 | -31.3% |
| DCF (EBITDA 10y) | 51.66 - 64.64 | 58.47 | -18.1% |
| Fair Value | 52.01 - 52.01 | 52.01 | -27.11% |
| P/E | 37.11 - 48.72 | 44.43 | -37.7% |
| EV/EBITDA | 40.57 - 70.53 | 58.66 | -17.8% |
| EPV | 31.14 - 41.65 | 36.39 | -49.0% |
| DDM - Stable | 16.71 - 42.37 | 29.54 | -58.6% |
| DDM - Multi | 23.45 - 46.72 | 31.28 | -56.2% |
| Market Cap (mil) | 28,763.79 |
| Beta | 1.31 |
| Outstanding shares (mil) | 403.08 |
| Enterprise Value (mil) | 31,980.09 |
| Market risk premium | 4.60% |
| Cost of Equity | 10.47% |
| Cost of Debt | 4.48% |
| WACC | 9.49% |