IR
Ingersoll Rand Inc
Price:  
69.72 
USD
Volume:  
2,308,031.00
United States | Machinery
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

IR WACC - Weighted Average Cost of Capital

The WACC of Ingersoll Rand Inc (IR) is 9.4%.

The Cost of Equity of Ingersoll Rand Inc (IR) is 10.35%.
The Cost of Debt of Ingersoll Rand Inc (IR) is 4.45%.

Range Selected
Cost of equity 9.10% - 11.60% 10.35%
Tax rate 22.00% - 23.20% 22.60%
Cost of debt 4.00% - 4.90% 4.45%
WACC 8.2% - 10.5% 9.4%
WACC

IR WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.13 1.21
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.10% 11.60%
Tax rate 22.00% 23.20%
Debt/Equity ratio 0.16 0.16
Cost of debt 4.00% 4.90%
After-tax WACC 8.2% 10.5%
Selected WACC 9.4%