The Discounted Cash Flow (DCF) valuation of Groupe IRD SA (IRD.PA) is 87.78 EUR. With the latest stock price at 44.20 EUR, the upside of Groupe IRD SA based on DCF is 98.6%.
| Range | Selected | |
| WACC / Discount Rate | 4.7% - 6.7% | 5.7% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 64.59 - 128.93 | 87.78 |
| Upside | 46.1% - 191.7% | 98.6% |