IRD.PA
Groupe IRD SA
Price:  
44.20 
EUR
Volume:  
2,759.00
France | Real Estate Management & Development
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

IRD.PA WACC - Weighted Average Cost of Capital

The WACC of Groupe IRD SA (IRD.PA) is 6.1%.

The Cost of Equity of Groupe IRD SA (IRD.PA) is 8.20%.
The Cost of Debt of Groupe IRD SA (IRD.PA) is 4.25%.

Range Selected
Cost of equity 7.10% - 9.30% 8.20%
Tax rate 17.10% - 18.90% 18.00%
Cost of debt 4.00% - 4.50% 4.25%
WACC 5.4% - 6.8% 6.1%
WACC

IRD.PA WACC calculation

Category Low High
Long-term bond rate 3.0% 3.5%
Equity market risk premium 5.8% 6.8%
Adjusted beta 0.71 0.78
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.10% 9.30%
Tax rate 17.10% 18.90%
Debt/Equity ratio 0.81 0.81
Cost of debt 4.00% 4.50%
After-tax WACC 5.4% 6.8%
Selected WACC 6.1%

IRD.PA's CAPM model and how its cost of Equity is calculated

The Cost of Equity reflects the return a company needs to deliver to shareholders to justify the risk of investing in its shares. It’s computed using the Capital Asset Pricing Model (CAPM), which blends the risk-free rate, the stock’s beta, and the market risk premium.

This method evaluates the stock’s risk compared to a safe investment and the market’s overall volatility.

Here’s how we figure out the cost of equity for IRD.PA:

cost_of_equity (8.20%) = risk_free_rate (3.25%) + equity_risk_premium (6.30%) * adjusted_beta (0.71) + risk_adjustments (0.25%)

We include the risk adjustments, which range from 0% to 1%, to keep our WACC conservatives, especially for companies traded in developing markets.