As of 2026-04-03, the Intrinsic Value of Investis Holding SA (IREN.SW) is 113.78 CHF. This IREN.SW valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 155.50 CHF, the upside of Investis Holding SA is -26.80%.
The range of the Intrinsic Value is 58.48 - 314.52 CHF
Based on its market price of 155.50 CHF and our intrinsic valuation, Investis Holding SA (IREN.SW) is overvalued by 26.80%.
| Range | Selected | Upside | |
| a | |||
| DCF (Growth 5y) | 58.48 - 314.52 | 113.78 | -26.8% |
| DCF (Growth 10y) | 91.47 - 403.79 | 159.23 | 2.4% |
| DCF (EBITDA 5y) | 77.88 - 150.29 | 119.80 | -23.0% |
| DCF (EBITDA 10y) | 112.54 - 208.50 | 165.52 | 6.4% |
| Fair Value | 296.95 - 296.95 | 296.95 | 90.96% |
| P/E | 104.29 - 151.13 | 134.43 | -13.5% |
| EV/EBITDA | 29.18 - 136.82 | 87.35 | -43.8% |
| EPV | 18.15 - 40.19 | 29.17 | -81.2% |
| DDM - Stable | 158.77 - 697.98 | 428.37 | 175.5% |
| DDM - Multi | 297.56 - 997.82 | 456.14 | 193.3% |
| Market Cap (mil) | 1,990.40 |
| Beta | 0.16 |
| Outstanding shares (mil) | 12.80 |
| Enterprise Value (mil) | 2,615.20 |
| Market risk premium | 5.10% |
| Cost of Equity | 5.38% |
| Cost of Debt | 4.25% |
| WACC | 5.00% |