IREN.SW
Investis Holding SA
Price:  
110.00 
CHF
Volume:  
2,223.00
Switzerland | Real Estate Management & Development
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

IREN.SW WACC - Weighted Average Cost of Capital

The WACC of Investis Holding SA (IREN.SW) is 5.2%.

The Cost of Equity of Investis Holding SA (IREN.SW) is 5.65%.
The Cost of Debt of Investis Holding SA (IREN.SW) is 4.25%.

Range Selected
Cost of equity 4.80% - 6.50% 5.65%
Tax rate 14.60% - 20.30% 17.45%
Cost of debt 4.00% - 4.50% 4.25%
WACC 4.5% - 5.9% 5.2%
WACC

IREN.SW WACC calculation

Category Low High
Long-term bond rate 1.0% 1.5%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.35 0.42
Additional risk adjustments 2.0% 2.5%
Cost of equity 4.80% 6.50%
Tax rate 14.60% 20.30%
Debt/Equity ratio 0.29 0.29
Cost of debt 4.00% 4.50%
After-tax WACC 4.5% 5.9%
Selected WACC 5.2%