The Discounted Cash Flow (DCF) valuation of Iron Mountain Inc (IRM) is 101.74 USD. With the latest stock price at 112.02 USD, the upside of Iron Mountain Inc based on DCF is -9.2%.
| Range | Selected | |
| WACC / Discount Rate | 5.3% - 7.8% | 6.6% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 35.99 - 1,024.84 | 101.74 |
| Upside | -67.9% - 814.9% | -9.2% |