The Discounted Cash Flow (DCF) valuation of Iron Mountain Inc (IRM) is 104.55 USD. With the latest stock price at 87.05 USD, the upside of Iron Mountain Inc based on DCF is 20.1%.
Based on the latest price of 87.05 USD and our DCF valuation, Iron Mountain Inc (IRM) is a buy. buying IRM stocks now will result in a potential gain of 20.1%.
| Range | Selected | |
| WACC / Discount Rate | 5.4% - 7.9% | 6.7% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 34.37 - 949.86 | 104.55 |
| Upside | -60.5% - 991.2% | 20.1% |