IRM
Iron Mountain Inc
Price:  
98.50 
USD
Volume:  
1,193,242.00
United States | Equity Real Estate Investment Trusts (REITs)
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

IRM WACC - Weighted Average Cost of Capital

The WACC of Iron Mountain Inc (IRM) is 7.0%.

The Cost of Equity of Iron Mountain Inc (IRM) is 7.35%.
The Cost of Debt of Iron Mountain Inc (IRM) is 7.40%.

Range Selected
Cost of equity 6.20% - 8.50% 7.35%
Tax rate 14.90% - 17.90% 16.40%
Cost of debt 4.90% - 9.90% 7.40%
WACC 5.6% - 8.4% 7.0%
WACC

IRM WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.49 0.64
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.20% 8.50%
Tax rate 14.90% 17.90%
Debt/Equity ratio 0.41 0.41
Cost of debt 4.90% 9.90%
After-tax WACC 5.6% 8.4%
Selected WACC 7.0%