IRM
Iron Mountain Inc
Price:  
80.23 
USD
Volume:  
651,298.00
United States | Equity Real Estate Investment Trusts (REITs)
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

IRM WACC - Weighted Average Cost of Capital

The WACC of Iron Mountain Inc (IRM) is 7.1%.

The Cost of Equity of Iron Mountain Inc (IRM) is 7.65%.
The Cost of Debt of Iron Mountain Inc (IRM) is 7.40%.

Range Selected
Cost of equity 6.50% - 8.80% 7.65%
Tax rate 14.90% - 17.90% 16.40%
Cost of debt 4.90% - 9.90% 7.40%
WACC 5.7% - 8.6% 7.1%
WACC

IRM WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.56 0.7
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.50% 8.80%
Tax rate 14.90% 17.90%
Debt/Equity ratio 0.51 0.51
Cost of debt 4.90% 9.90%
After-tax WACC 5.7% 8.6%
Selected WACC 7.1%