IRM
Iron Mountain Inc
Price:  
72.10 
USD
Volume:  
3,301,138.00
United States | Equity Real Estate Investment Trusts (REITs)
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

IRM WACC - Weighted Average Cost of Capital

The WACC of Iron Mountain Inc (IRM) is 7.3%.

The Cost of Equity of Iron Mountain Inc (IRM) is 8.15%.
The Cost of Debt of Iron Mountain Inc (IRM) is 6.70%.

Range Selected
Cost of equity 6.90% - 9.40% 8.15%
Tax rate 10.80% - 13.90% 12.35%
Cost of debt 4.90% - 8.50% 6.70%
WACC 6.0% - 8.7% 7.3%
WACC

IRM WACC calculation

Category Low High
Long-term bond rate 4.2% 4.7%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.59 0.76
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.90% 9.40%
Tax rate 10.80% 13.90%
Debt/Equity ratio 0.54 0.54
Cost of debt 4.90% 8.50%
After-tax WACC 6.0% 8.7%
Selected WACC 7.3%