IRM
Iron Mountain Inc
Price:  
111.90 
USD
Volume:  
946,790.00
United States | Equity Real Estate Investment Trusts (REITs)
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

IRM WACC - Weighted Average Cost of Capital

The WACC of Iron Mountain Inc (IRM) is 6.5%.

The Cost of Equity of Iron Mountain Inc (IRM) is 6.80%.
The Cost of Debt of Iron Mountain Inc (IRM) is 7.00%.

Range Selected
Cost of equity 5.70% - 7.90% 6.80%
Tax rate 14.90% - 17.90% 16.40%
Cost of debt 4.90% - 9.10% 7.00%
WACC 5.3% - 7.8% 6.5%
WACC

IRM WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.41 0.54
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.70% 7.90%
Tax rate 14.90% 17.90%
Debt/Equity ratio 0.36 0.36
Cost of debt 4.90% 9.10%
After-tax WACC 5.3% 7.8%
Selected WACC 6.5%