IRM
Iron Mountain Inc
Price:  
114.38 
USD
Volume:  
1,317,579.00
United States | Equity Real Estate Investment Trusts (REITs)
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

IRM WACC - Weighted Average Cost of Capital

The WACC of Iron Mountain Inc (IRM) is 6.9%.

The Cost of Equity of Iron Mountain Inc (IRM) is 7.30%.
The Cost of Debt of Iron Mountain Inc (IRM) is 7.00%.

Range Selected
Cost of equity 6.30% - 8.30% 7.30%
Tax rate 14.90% - 17.90% 16.40%
Cost of debt 4.90% - 9.10% 7.00%
WACC 5.7% - 8.1% 6.9%
WACC

IRM WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.54 0.62
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.30% 8.30%
Tax rate 14.90% 17.90%
Debt/Equity ratio 0.37 0.37
Cost of debt 4.90% 9.10%
After-tax WACC 5.7% 8.1%
Selected WACC 6.9%