The Discounted Cash Flow (DCF) valuation of IRadimed Corp (IRMD) is 45.27 USD. With the latest stock price at 47.51 USD, the upside of IRadimed Corp based on DCF is -4.7%.
| Range | Selected | |
| WACC / Discount Rate | 7.3% - 9.2% | 8.3% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 33.11 - 77.76 | 45.27 |
| Upside | -30.3% - 63.7% | -4.7% |