IRMD
IRadimed Corp
Price:  
51.54 
USD
Volume:  
23,593.00
United States | Health Care Equipment & Supplies
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

IRMD WACC - Weighted Average Cost of Capital

The WACC of IRadimed Corp (IRMD) is 7.0%.

The Cost of Equity of IRadimed Corp (IRMD) is 10.00%.
The Cost of Debt of IRadimed Corp (IRMD) is 5.00%.

Range Selected
Cost of equity 8.00% - 12.00% 10.00%
Tax rate 15.00% - 20.80% 17.90%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.1% - 8.0% 7.0%
WACC

IRMD WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.89 1.27
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.00% 12.00%
Tax rate 15.00% 20.80%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 6.1% 8.0%
Selected WACC 7.0%