The WACC of Irras AB (IRRAS.ST) is 6.2%.
Range | Selected | |
Cost of equity | 5.20% - 7.20% | 6.20% |
Tax rate | -% - -% | -% |
Cost of debt | 7.00% - 7.00% | 7.00% |
WACC | 5.2% - 7.2% | 6.2% |
Category | Low | High |
Long-term bond rate | 2.5% | 3.0% |
Equity market risk premium | 5.1% | 6.1% |
Adjusted beta | 0.22 | 0.36 |
Additional risk adjustments | 1.5% | 2.0% |
Cost of equity | 5.20% | 7.20% |
Tax rate | -% | -% |
Debt/Equity ratio | 0.03 | 0.03 |
Cost of debt | 7.00% | 7.00% |
After-tax WACC | 5.2% | 7.2% |
Selected WACC | 6.2% | |