The Discounted Cash Flow (DCF) valuation of Independence Realty Trust Inc (IRT) is 3.73 USD. With the latest stock price at 21.34 USD, the upside of Independence Realty Trust Inc based on DCF is -82.5%.
| Range | Selected | |
| WACC / Discount Rate | 5.2% - 9.9% | 7.6% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (2.66) - 180.72 | 3.73 |
| Upside | -112.5% - 746.9% | -82.5% |