The Discounted Cash Flow (DCF) valuation of Independence Realty Trust Inc (IRT) is 9.73 USD. With the latest stock price at 17.73 USD, the upside of Independence Realty Trust Inc based on DCF is -45.1%.
Based on the latest price of 17.73 USD and our DCF valuation, Independence Realty Trust Inc (IRT) is a sell. selling IRT stocks now will result in a potential gain of 45.1%.
| Range | Selected | |
| WACC / Discount Rate | 5.1% - 8.9% | 7.0% |
| Long-term Growth Rate | 3.0% - 4.9% | 3.9% |
| Fair Price | 0.76 - 222.90 | 9.73 |
| Upside | -95.7% - 1157.2% | -45.1% |