The Discounted Cash Flow (DCF) valuation of Independence Realty Trust Inc (IRT) is 9.90 USD. With the latest stock price at 19.59 USD, the upside of Independence Realty Trust Inc based on DCF is -49.5%.
Based on the latest price of 19.59 USD and our DCF valuation, Independence Realty Trust Inc (IRT) is a sell. selling IRT stocks now will result in a potential gain of 49.5%.
| Range | Selected | |
| WACC / Discount Rate | 5.1% - 8.9% | 7.0% |
| Long-term Growth Rate | 3.0% - 4.9% | 3.9% |
| Fair Price | 0.80 - 225.48 | 9.90 |
| Upside | -95.9% - 1051.0% | -49.5% |