IRT
Independence Realty Trust Inc
Price:  
21.13 
USD
Volume:  
1,463,968.00
United States | Equity Real Estate Investment Trusts (REITs)
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

IRT WACC - Weighted Average Cost of Capital

The WACC of Independence Realty Trust Inc (IRT) is 7.6%.

The Cost of Equity of Independence Realty Trust Inc (IRT) is 7.75%.
The Cost of Debt of Independence Realty Trust Inc (IRT) is 9.80%.

Range Selected
Cost of equity 6.40% - 9.10% 7.75%
Tax rate 26.20% - 27.00% 26.60%
Cost of debt 4.00% - 15.60% 9.80%
WACC 5.2% - 9.9% 7.6%
WACC

IRT WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.56 0.76
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.40% 9.10%
Tax rate 26.20% 27.00%
Debt/Equity ratio 0.53 0.53
Cost of debt 4.00% 15.60%
After-tax WACC 5.2% 9.9%
Selected WACC 7.6%