ISOFOL.ST
Isofol Medical AB (publ)
Price:  
2.24 
SEK
Volume:  
982,433.00
Sweden | Biotechnology
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ISOFOL.ST WACC - Weighted Average Cost of Capital

The WACC of Isofol Medical AB (publ) (ISOFOL.ST) is 5.0%.

The Cost of Equity of Isofol Medical AB (publ) (ISOFOL.ST) is 6.15%.
The Cost of Debt of Isofol Medical AB (publ) (ISOFOL.ST) is 5.00%.

Range Selected
Cost of equity 4.60% - 7.70% 6.15%
Tax rate 20.60% - 20.90% 20.75%
Cost of debt 5.00% - 5.00% 5.00%
WACC 4.3% - 5.8% 5.0%
WACC

ISOFOL.ST WACC calculation

Category Low High
Long-term bond rate 2.5% 3.0%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.31 0.6
Additional risk adjustments 0.5% 1.0%
Cost of equity 4.60% 7.70%
Tax rate 20.60% 20.90%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 4.3% 5.8%
Selected WACC 5.0%