The Discounted Cash Flow (DCF) valuation of Intuitive Surgical Inc (ISRG) is 201.48 USD. With the latest stock price at 441.30 USD, the upside of Intuitive Surgical Inc based on DCF is -54.3%.
| Range | Selected | |
| WACC / Discount Rate | 6.6% - 8.0% | 7.3% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 139.05 - 401.17 | 201.48 |
| Upside | -68.5% - -9.1% | -54.3% |