ISRG
Intuitive Surgical Inc
Price:  
400.59 
USD
Volume:  
1,808,201.00
United States | Health Care Equipment & Supplies
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ISRG WACC - Weighted Average Cost of Capital

The WACC of Intuitive Surgical Inc (ISRG) is 7.7%.

The Cost of Equity of Intuitive Surgical Inc (ISRG) is 10.75%.
The Cost of Debt of Intuitive Surgical Inc (ISRG) is 5.00%.

Range Selected
Cost of equity 9.40% - 12.10% 10.75%
Tax rate 8.40% - 9.80% 9.10%
Cost of debt 5.00% - 5.00% 5.00%
WACC 7.0% - 8.3% 7.7%
WACC

ISRG WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.19 1.3
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.40% 12.10%
Tax rate 8.40% 9.80%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 7.0% 8.3%
Selected WACC 7.7%