ISRG
Intuitive Surgical Inc
Price:  
429.04 
USD
Volume:  
1,609,891.00
United States | Health Care Equipment & Supplies
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ISRG WACC - Weighted Average Cost of Capital

The WACC of Intuitive Surgical Inc (ISRG) is 7.4%.

The Cost of Equity of Intuitive Surgical Inc (ISRG) is 10.15%.
The Cost of Debt of Intuitive Surgical Inc (ISRG) is 5.00%.

Range Selected
Cost of equity 8.70% - 11.60% 10.15%
Tax rate 8.40% - 9.80% 9.10%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.6% - 8.1% 7.4%
WACC

ISRG WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.05 1.21
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.70% 11.60%
Tax rate 8.40% 9.80%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 6.6% 8.1%
Selected WACC 7.4%