The Discounted Cash Flow (DCF) valuation of Itesoft SA (ITE.PA) is 2.62 EUR. With the latest stock price at 4.00 EUR, the upside of Itesoft SA based on DCF is -34.6%.
| Range | Selected | |
| WACC / Discount Rate | 5.8% - 7.6% | 6.7% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 2.07 - 3.89 | 2.62 |
| Upside | -48.2% - -2.8% | -34.6% |