The WACC of Itesoft SA (ITE.PA) is 7.2%.
| Range | Selected | |
| Cost of equity | 6.90% - 9.50% | 8.20% |
| Tax rate | 25.90% - 27.10% | 26.50% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 6.2% - 8.1% | 7.2% |
| Category | Low | High |
| Long-term bond rate | 3.0% | 3.5% |
| Equity market risk premium | 5.8% | 6.8% |
| Adjusted beta | 0.67 | 0.81 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.90% | 9.50% |
| Tax rate | 25.90% | 27.10% |
| Debt/Equity ratio | 0.31 | 0.31 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 6.2% | 8.1% |
| Selected WACC | 7.2% | |