The Discounted Cash Flow (DCF) valuation of I-Tech AB (ITECH.ST) is 62.29 SEK. With the latest stock price at 57.00 SEK, the upside of I-Tech AB based on DCF is 9.3%.
| Range | Selected | |
| WACC / Discount Rate | 4.2% - 11.1% | 7.6% |
| Long-term Growth Rate | 2.5% - 4.0% | 3.2% |
| Fair Price | 36.35 - 950.46 | 62.29 |
| Upside | -36.2% - 1567.5% | 9.3% |