The Discounted Cash Flow (DCF) valuation of I-Tech AB (ITECH.ST) is 139.91 SEK. With the latest stock price at 99.60 SEK, the upside of I-Tech AB based on DCF is 40.5%.
Based on the latest price of 99.60 SEK and our DCF valuation, I-Tech AB (ITECH.ST) is a buy. buying ITECH.ST stocks now will result in a potential gain of 40.5%.
| Range | Selected | |
| WACC / Discount Rate | 4.4% - 6.3% | 5.3% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 94.92 - 309.26 | 139.91 |
| Upside | -4.7% - 210.5% | 40.5% |